1. Pinned inputs
  ok data_1cc3b05.json matches its SHA-256 in manifest.csv
  ok shares_out_1cc3b05.csv matches its SHA-256 in manifest.csv
  ok 284,954,407.29 ENA at $0.21056 is the contribution agreement's $60 million
2. The merger's share table, page F-16 of the resale prospectus
  ok TLGY's lines add up to 635,939
  ok the financing subtotal is 23,329,375
  ok the table adds up to the 24,029,375 Class A shares the prospectus reports at August 28
  ok the table's placement shares equal the 20,775,272 in the prospectus summary
  ok contribution shares 1,813,164
  ok SC Assets founders' shares 700,000
  ok the forfeiture is the 5,449,700 founder shares less the 644,590 retained
  TLGY-origin Class A 740,939, of which TLGY's insiders retained 644,590 and public holders kept 96,349
  ok public shares before redemption less the table's redemptions leave the same 96,349
  public shares before the table's redemption 489,887. The closing 8-K reports 379,721 redeemed, 13,817 fewer than the table
3. Freely tradable and restricted shares at August 28
  ok placement shares less Ethena's plus TLGY's public remainder equal the prospectus's 19,063,653
  ok Ethena, the founders and TLGY's insiders hold the 4,965,722 shares offered for resale
  ok restricted plus freely tradable equal the Class A count
  ok holder file matches the derived free groups
  ok holder file Ethena 3,621,132
  ok holder file founders 700,000
  ok holder file TLGY's insiders 644,590
  ok Class B held by Ethena, the founders and TLGY's insiders adds up to 3,157,754
  ok only the restricted holders hold Class B
  ok the 23 Class B holders of record are the 23 restricted holders
  ok founders hold one Class B share for each Class A share
  ok tlgy_insiders hold one Class B share for each Class A share
  ok 24,029,375 plus the directors' 110,000 is the dashboard's 24,139,375
  ok the dashboard dataset at 1cc3b05 carries 24,139,375 on its October 8 row
  ok the dashboard's insider feed holds eight Forms 4, all acquisitions, with no sale
4. Selling stockholders, warrants and votes
  ok row adds up, Ethena OpCo Ltd
  ok row adds up, TLGY Sponsors LLC
  ok row adds up, TLGY Holdings LLC
  ok row adds up, Trust of TLGY's former chairman
  ok row adds up, CPC Sponsor Opportunities I, LP
  ok row adds up, CPC Sponsor Opportunities I (Parallel), LP
  ok row adds up, Two former TLGY directors
  ok row adds up, Twelve other former TLGY holders
  ok row adds up, Trust of the chairman of the board
  ok row adds up, Chief financial officer
  ok row adds up, Schulz von Jacob Ltd (owned by the chief technology officer)
  ok row adds up, A former TLGY director
  ok row adds up, A further RSU holder
  ok the table adds up to 12,668,943
  ok its shares add up to 4,965,722
  ok its RSUs add up to 78,635
  ok its warrants add up to 7,624,586, Tranche A plus Tranche B
  ok the parallel fund's warrants derive as 2,000,689, 999,000 below the 2,999,689 in footnotes (4) and (7)
  ok Ethena 57.42% of Class B
  ok officers and directors 34.71%
  ok TLGY's former chairman 4.91%
  ok officers and directors' 1,096,130 are the founders' 700,000 and the two CPC funds' 396,130
  ok TLGY's former chairman's 155,111 are TLGY Sponsors, TLGY Holdings and the trust
  ok TLGY's insiders 20.41%, as the closing 8-K says
  votes Ethena (Ethena OpCo Ltd) 1,813,164 (57.42%), Officers and directors 1,096,130 (34.71%), TLGY's former chairman 155,111 (4.91%), Other former TLGY holders 93,349 (2.96%)
5. Daily volume, first USDE session to October 8
  ok 73 sessions from June 26 to October 8
  ok Yahoo has the same 73 sessions
  ok closes agree to the cent on every session
  ok S&P Global closes match the dashboard's series
  ok the two sources' totals agree within 0.1%
  total 380,773,054 shares (Yahoo 380,817,400, +44,346). Largest daily gap 2.09%
  19.9738 times the freely tradable count
  2026-06 sessions 3 volume 1,034,966 average 344,989 (1.8% of free) top 435,953
  2026-07 sessions 22 volume 82,059,074 average 3,729,958 (19.6% of free) top 50,854,315
  2026-08 sessions 21 volume 169,462,218 average 8,069,629 (42.3% of free) top 98,971,190
  2026-09 sessions 21 volume 112,923,814 average 5,377,324 (28.2% of free) top 14,892,262
  2026-10 sessions 6 volume 15,292,982 average 2,548,830 (13.4% of free) top 4,741,471
  ok months add up to the total
  all sessions average 5,216,069 = 27.4% of free
  ok three sessions traded more than the freely tradable count
  2026-07-02 50,854,315 = 2.67 times
  2026-08-21 98,971,190 = 5.19 times
  2026-08-27 21,667,372 = 1.14 times
  median session 1,794,989 = 9.4% of free
  ok September row
  ok the registration took effect at 4:00 pm, when the session closed
  ok the first session after it was September 15
  from September 15 to October 8, 18 sessions, 95,134,942 shares
  locked shares 1,344,590 = 74.9% of the median session
  ok cumulative ends at the total
6. Form 13F reports for June 30, 2026
  ok 28 managers' warrant rows add up to 5,957,302, one of them a call row of 30,000
  ok seven managers reported 1,531,657 Class A shares
  ok all report June 30
  ok without the call row, 27 managers reported 5,927,302 public warrants
  ok at least 400,342 of the managers' shares came from neither the first three sessions nor TLGY's public holders
  Class A 1,531,657 = 8.03% of free, 6.37% of Class A
  warrants 5,927,302 = 51.54% of public warrants
7. Filings and dates
  ok no Schedule 13D or 13G and no Form 144 on the list
  ok eight Forms 3 and eight Forms 4
  ok the EFFECT notice is on the list
  ok six months after June 25, 2026 is Friday, December 25, 2026, Christmas Day
  ok the first session after it is Monday, December 28
  ok a year after the July 2, 2026 Form 10 information is July 2, 2027
  ok 45 days after September 30 is November 14
